| Revenue | DKK 1M | +0% |
| EBITDA | DKK 1M | +0% |
| Net profit | DKK 663K | +10% |
| Total assets | DKK 12,1M | +5% |
| Equity | DKK 6,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.057 | 1.393 | 1.195 | 605 | 566 | 755 | 843 | 1.434 | 927 | 690 | 647 | 808 | 950 | 1.022 | 1.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.001 | 1.337 | 1.195 | 605 | 566 | 755 | 843 | 1.434 | 587 | 690 | 647 | 808 | 950 | 1.022 | 1.022 |
| Depreciation & amort. | -0 | -0 | -56 | -37 | -107 | -56 | -56 | -56 | -56 | -56 | -56 | -56 | -56 | -56 | -56 |
| EBIT | 1.001 | 1.337 | 1.139 | 567 | 459 | 699 | 787 | 1.378 | 531 | 634 | 591 | 752 | 893 | 966 | 966 |
| Net financials | -739 | -440 | -209 | -125 | -205 | -108 | -108 | -196 | -44 | -23 | -20 | -12 | -2.358 | -196 | -116 |
| Profit before tax | 262 | 897 | 929 | 443 | 254 | 591 | 679 | 1.182 | 487 | 611 | 572 | 740 | -1.464 | 770 | 850 |
| Tax | 66 | 224 | 139 | 126 | 67 | 131 | 149 | 53 | 107 | 134 | 126 | 163 | 185 | 169 | 187 |
| Net profit | 196 | 673 | 790 | 316 | 187 | 460 | 530 | 1.129 | 380 | 477 | 446 | 577 | -1.649 | 601 | 663 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.566 | 13.828 | 13.076 | 15.277 | 12.494 | 12.766 | 12.639 | 12.678 | 11.876 | 12.125 | 12.379 | 12.890 | 11.008 | 11.539 | 12.140 |
| Equity | — | — | 2.832 | 3.148 | 3.335 | 3.795 | 4.325 | 5.454 | 5.834 | 6.311 | 6.757 | 7.334 | 5.685 | 6.286 | 6.949 |
| Long-term debt | 19.246 | 17.834 | 7.637 | 6.345 | 6.094 | 5.808 | 5.537 | 5.180 | 4.558 | 4.289 | 4.117 | 3.944 | 3.787 | 3.596 | 3.388 |
| Short-term debt | 2.133 | 2.333 | 2.068 | 5.237 | 2.451 | 2.449 | 1.980 | 1.355 | 712 | 670 | 567 | 590 | 430 | 469 | 531 |
| Total debt | 21.379 | 20.167 | 9.705 | 11.582 | 8.544 | 8.257 | 7.517 | 6.536 | 5.270 | 4.959 | 4.684 | 4.534 | 4.218 | 4.065 | 3.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
JKH FINANS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Lillelund | Management | 0 companies |