| Revenue | DKK 34K | +74% |
| EBITDA | DKK 34K | +74% |
| Net profit | DKK -2K | -135% |
| Total assets | DKK 469K | +9% |
| Equity | DKK 139K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 142 | 149 | 109 | -7 | 42 | 7 | 36 | 57 | 84 | 45 | 20 | 34 |
| Staff expenses | -41 | -19 | -4 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -34 | -2 | 16 | -7 | 42 | 7 | 36 | 57 | 84 | 45 | 20 | 34 |
| Depreciation & amort. | 11 | 6 | 23 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -40 | -26 | 16 | -7 | 40 | 7 | 36 | 57 | 84 | 45 | 20 | 34 |
| Net financials | 0 | -0 | -0 | -0 | 0 | -0 | -3 | -3 | -4 | -17 | -7 | -13 | -36 |
| Profit before tax | -30 | -41 | -26 | 16 | -7 | 40 | 4 | 32 | 53 | 68 | 38 | 7 | -2 |
| Tax | 7 | 3 | -2 | 2 | 1 | 1 | 1 | 2 | -2 | 17 | 8 | 1 | -0 |
| Net profit | -37 | -44 | -24 | 14 | -8 | 39 | 3 | 30 | 55 | 51 | 30 | 5 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 154 | 196 | 158 | 136 | 178 | 190 | 232 | 291 | 390 | 436 | 430 | 469 |
| Equity | 107 | 63 | 39 | 53 | 45 | 84 | 88 | 118 | 173 | 223 | 253 | 140 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 91 | 157 | 104 | 91 | 94 | 102 | 114 | 118 | 167 | 182 | 290 | 331 |
| Total debt | 97 | 91 | 157 | 104 | 91 | 94 | 102 | 114 | 118 | 167 | 182 | 290 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Nytofte | Founder | 0 companies |