| Revenue | DKK 1,7M | +21% |
| EBITDA | DKK 78K | -71% |
| Net profit | DKK 41K | -81% |
| Total assets | DKK 616K | +2% |
| Equity | DKK -319K | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 831 | 789 | 1.525 | 1.436 | 1.732 |
| Staff expenses | -869 | -991 | -1.134 | -1.141 | -1.634 |
| EBITDA | -37 | -203 | 391 | 266 | 78 |
| Depreciation & amort. | -11 | -29 | -49 | -39 | -18 |
| EBIT | -48 | -232 | 343 | 227 | 59 |
| Net financials | -38 | -27 | -19 | -15 | -19 |
| Profit before tax | -87 | -259 | 324 | 212 | 41 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -259 | 324 | 212 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 503 | 443 | 558 | 603 | 616 |
| Equity | -636 | -896 | -572 | -360 | -319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 1.339 | 1.130 | 963 | 935 |
| Total debt | 1.139 | 1.339 | 1.130 | 963 | 935 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ganderup Jensen | Chief Executive Officer | 0 companies |