| Revenue | DKK 5,1M | -25% |
| EBITDA | DKK 5,1M | -25% |
| Net profit | DKK 911K | +20% |
| Total assets | DKK 128,4M | +2% |
| Equity | DKK 26,8M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.835 | 5.363 | 8.299 | 6.800 | 5.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.823 | 4.380 | 8.299 | 6.800 | 5.111 |
| Depreciation & amort. | -828 | -771 | -771 | -781 | -790 |
| EBIT | 3.996 | 3.609 | 7.528 | 6.019 | 4.321 |
| Net financials | -165 | -735 | -4.311 | -4.964 | -2.989 |
| Profit before tax | 3.830 | 2.874 | 3.217 | 1.055 | 1.332 |
| Tax | 902 | 690 | 770 | 294 | 421 |
| Net profit | 2.928 | 2.184 | 2.447 | 761 | 911 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129.830 | 126.716 | 125.943 | 125.559 | 128.407 |
| Equity | 20.496 | 22.680 | 25.127 | 25.888 | 26.800 |
| Long-term debt | 103.270 | 98.869 | 94.626 | 84.668 | 86.429 |
| Short-term debt | 5.616 | 4.973 | 5.648 | 14.465 | 14.568 |
| Total debt | 108.886 | 103.842 | 100.274 | 99.133 | 100.996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Individual | 15–19.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Louise Worsøe Jørgensen | Founder | 0 companies |