| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 20K | -33% |
| Total assets | DKK 869K | +2% |
| Equity | DKK 864K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 446 | 532 | 420 | 613 | 673 | 62 | -22 | 14 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 446 | 532 | 420 | 613 | 673 | 62 | -22 | 14 | 0 |
| Depreciation & amort. | -233 | -233 | -233 | -233 | -233 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 214 | 299 | 188 | 380 | 673 | 62 | -22 | 14 | 0 |
| Net financials | -415 | -351 | -292 | -263 | -260 | -241 | -112 | -18 | 25 | 26 |
| Profit before tax | -283 | -137 | 7 | -75 | 120 | 432 | -50 | -40 | 39 | 26 |
| Tax | -71 | 21 | 12 | -2 | 26 | 95 | 69 | -9 | 9 | 6 |
| Net profit | -212 | -158 | -4 | -73 | 94 | 337 | -120 | -31 | 30 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.213 | 9.914 | 9.666 | 9.416 | 9.545 | 9.956 | 3.294 | 827 | 852 | 869 |
| Equity | 0 | 0 | 0 | 0 | 94 | 964 | 844 | 813 | 844 | 864 |
| Long-term debt | 6.378 | 6.378 | 6.378 | 6.378 | 6.378 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.835 | 3.536 | 3.288 | 3.038 | 3.021 | 8.789 | 2.450 | 14 | 9 | 6 |
| Total debt | 10.213 | 9.914 | 9.666 | 9.416 | 9.399 | 8.789 | 2.450 | 14 | 9 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ON ANPARTSSELSKAB KØGE | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Risager Nielsen | Management | 0 companies |
| Søren Risager Nielsen | Board of Directors | 0 companies |
| Niels Ole Nielsen | Chairman | 0 companies |
| Jesper Risager Nielsen | Board of Directors | 0 companies |