| Revenue | DKK -135K | +26% |
| EBITDA | DKK -135K | -26% |
| Net profit | DKK 1,2M | -70% |
| Total assets | DKK 23,8M | +2% |
| Equity | DKK 23,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -77 | -103 | -91 | -107 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 80 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -77 | -103 | -91 | -107 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 80 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -77 | -103 | -91 | -107 | -135 |
| Net financials | 1.502 | -92 | 39 | 1.149 | 817 | 1.170 | 1.263 | 1.912 | 1.492 | 6.181 | -447 | 2.630 | 5.044 | 1.336 |
| Profit before tax | 1.499 | -13 | 36 | 1.146 | 812 | 1.165 | 1.258 | 1.907 | 1.487 | 6.103 | -550 | 2.538 | 4.937 | 1.201 |
| Tax | -0 | 6 | 8 | 9 | 5 | 6 | 14 | -3 | 42 | 684 | -562 | 274 | 811 | -43 |
| Net profit | 1.499 | -19 | 27 | 1.137 | 806 | 1.159 | 1.244 | 1.910 | 1.445 | 5.419 | 12 | 2.265 | 4.126 | 1.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.899 | 4.853 | 4.819 | 5.906 | 6.637 | 7.180 | 8.478 | 10.088 | 11.893 | 17.489 | 16.297 | 18.571 | 23.402 | 23.781 |
| Equity | 4.004 | 3.926 | 3.954 | 4.992 | 5.699 | 6.757 | 7.898 | 9.702 | 11.039 | 16.347 | 16.246 | 18.396 | 22.404 | 23.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 895 | -927 | 866 | 914 | 938 | 423 | 580 | 386 | 854 | 1.142 | 51 | 175 | 998 | 254 |
| Total debt | 895 | -927 | 866 | 914 | 938 | 423 | 580 | 386 | 854 | 1.142 | 51 | 175 | 998 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|