| Revenue | DKK -12K | +30% |
| EBITDA | DKK -12K | -30% |
| Net profit | DKK 52K | -64% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 603K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -7 | -7 | -9 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -7 | -7 | -9 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -7 | -7 | -9 | -9 | -12 |
| Net financials | 158 | 210 | 212 | 361 | -224 | 268 | -227 | 196 | 79 |
| Profit before tax | 153 | 204 | 206 | 354 | -231 | 261 | -237 | 186 | 68 |
| Tax | 38 | 53 | 49 | 84 | -51 | 57 | -52 | 42 | 16 |
| Net profit | 115 | 151 | 157 | 271 | -180 | 203 | -185 | 145 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 1.185 | 1.397 | 1.658 | 1.421 | 1.410 | 1.234 | 1.233 | 1.240 |
| Equity | -11 | 140 | 297 | 568 | 387 | 591 | 406 | 551 | 603 |
| Long-term debt | 420 | 510 | 600 | 618 | 632 | 590 | 592 | 610 | 628 |
| Short-term debt | 625 | 535 | 500 | 472 | 401 | 229 | 236 | 73 | 9 |
| Total debt | 1.045 | 1.045 | 1.100 | 1.090 | 1.033 | 819 | 828 | 683 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Trond Hansen | Management | 0 companies |