| Revenue | DKK 1,3M | -21% |
| EBITDA | DKK -385K | -648% |
| Net profit | DKK -346K | -1204% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 318K | -52% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.035 | 1.092 | 1.276 | 1.674 | 1.323 |
| Staff expenses | -887 | -1.091 | -1.253 | -1.604 | -1.708 |
| EBITDA | 148 | 1 | 23 | 70 | -385 |
| Depreciation & amort. | -10 | -4 | -4 | -4 | -17 |
| EBIT | 138 | -3 | 19 | 66 | -402 |
| Net financials | -4 | -7 | -23 | -25 | -35 |
| Profit before tax | 134 | -10 | -4 | 41 | -437 |
| Tax | 30 | -2 | -1 | 10 | -92 |
| Net profit | 105 | -8 | -4 | 31 | -346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.258 | 1.452 | 1.433 | 1.699 | 1.780 |
| Equity | 645 | 636 | 633 | 664 | 318 |
| Long-term debt | 0 | 32 | 0 | 0 | 607 |
| Short-term debt | 613 | 784 | 800 | 1.034 | 854 |
| Total debt | 613 | 816 | 800 | 1.034 | 1.461 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Founder | Founder | 2007 |
HJ Founder | Founder | 2007 |
| Former (1) | ||
JB Management | Management | 2009 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bertram | Management | 0 companies |
| Lotte Nielsen | Founder | 0 companies |
| Henrik Jørgen Olsen | Founder | 0 companies |