| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK -445K | -630% |
| Total assets | DKK 2,8M | -17% |
| Equity | DKK 2,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -21 | -11 | — | — | -14 | -15 |
| Staff expenses | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 0 | 496 | 1.192 | 790 | 926 | 1.105 | 953 | -21 | -11 | -15 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | 0 | 496 | 1.192 | 790 | 926 | 1.105 | 953 | -21 | -11 | -15 | -13 | -14 | -15 |
| Net financials | 413 | 400 | 621 | 1.279 | 979 | 1.060 | 1.162 | 1.080 | 2.423 | 405 | -257 | -65 | 98 | -430 |
| Profit before tax | 317 | 400 | 617 | 1.271 | 969 | 1.048 | 1.157 | 1.057 | 2.402 | 395 | -272 | -79 | 84 | -445 |
| Tax | -0 | 0 | 8 | 17 | 37 | 24 | 11 | 18 | 64 | 87 | -60 | 60 | -0 | -0 |
| Net profit | 317 | 400 | 608 | 1.255 | 931 | 1.024 | 1.147 | 1.039 | 2.338 | 308 | -212 | -139 | 84 | -445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 1.599 | 2.219 | 3.392 | 4.253 | 4.861 | 5.851 | 4.131 | 4.392 | 4.270 | 3.862 | 3.609 | 3.393 | 2.829 |
| Equity | 1.296 | 1.599 | 2.207 | 3.363 | 4.195 | 4.799 | 5.843 | 4.099 | 4.321 | 4.179 | 3.854 | 3.601 | 3.385 | 2.818 |
| Long-term debt | 0 | 0 | 0 | 17 | 37 | 24 | 5 | 11 | 58 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 12 | 12 | 21 | 38 | 4 | 21 | 13 | 8 | 8 | 8 | 8 | 12 |
| Total debt | 3 | 0 | 12 | 29 | 58 | 62 | 9 | 32 | 71 | 91 | 8 | 8 | 8 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|