| Revenue | DKK 1,3M | -49% |
| EBITDA | DKK -52K | -111% |
| Net profit | DKK -310K | +20% |
| Total assets | DKK 1,5M | -21% |
| Equity | DKK -13,6M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 846 | 2.443 | 3.405 | 3.791 | 3.605 | 3.216 | 2.641 | 1.346 |
| Staff expenses | -1.547 | -2.066 | -2.145 | -2.829 | -2.878 | -2.555 | -2.168 | -1.398 |
| EBITDA | -1.765 | -992 | -485 | 962 | 727 | 662 | 473 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -386 | -250 | -248 | -214 | -159 |
| EBIT | -1.765 | -992 | -485 | 576 | 477 | 414 | 259 | -212 |
| Net financials | -109 | -689 | -412 | -1.204 | -1.049 | -1.195 | -649 | -99 |
| Profit before tax | -1.874 | -1.681 | -896 | -627 | -572 | -781 | -390 | -310 |
| Tax | -468 | -250 | -189 | -99 | -0 | -0 | -0 | -0 |
| Net profit | -1.406 | -1.431 | -707 | -528 | -572 | -781 | -390 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.520 | 8.642 | 9.886 | 3.895 | 3.009 | 2.359 | 1.925 | 1.527 |
| Equity | — | -5.141 | -5.848 | -11.532 | -12.104 | -12.885 | -13.274 | -13.585 |
| Long-term debt | 5.000 | 10.077 | 10.077 | 13.520 | 13.327 | 13.113 | 10.077 | 10.077 |
| Short-term debt | 7.464 | 5.623 | 5.657 | 1.907 | 1.786 | 2.131 | 5.123 | 5.036 |
| Total debt | 12.464 | 15.700 | 15.734 | 15.427 | 15.112 | 15.244 | 15.199 | 15.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2007 | — | — |
TA Management | Management | 2009 | — | — |
HP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN RYE ApS | Company | 33.3% | 10.0% | 2008 |
| Individual | 33.3% | 10.0% | 2008 | |
J & H ApS | Company | 20.0% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Kofoed Alkjær | Management | 0 companies |
| Thomas Alkjær | Management | 0 companies |
| Hans Poul Alkjær | Management | 0 companies |