| Revenue | DKK -6K | +37% |
| EBITDA | DKK -6K | -37% |
| Net profit | DKK 268K | +65% |
| Total assets | DKK 789K | +36% |
| Equity | DKK 707K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -6 | -5 | -6 | -11 | -5 | -2 | -6 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -6 | -5 | -6 | -11 | -5 | -2 | -6 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -6 | -5 | -6 | -11 | -5 | -2 | -6 | -4 | -4 | -6 |
| Net financials | 15 | -37 | -22 | 66 | 55 | 212 | -41 | -35 | 48 | 52 | 204 | 167 | 274 |
| Profit before tax | 12 | -40 | -26 | 60 | 50 | 206 | -52 | -40 | 46 | 46 | 200 | 163 | 268 |
| Tax | 0 | 1 | 1 | -2 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | -41 | -27 | 63 | 49 | 205 | -52 | -40 | 46 | 46 | 200 | 163 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 276 | 253 | 307 | 319 | 494 | 389 | 323 | 322 | 375 | 525 | 582 | 789 |
| Equity | 306 | 265 | 238 | 301 | 299 | 453 | 348 | 254 | 250 | 246 | 396 | 500 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 11 | 15 | 6 | 20 | 41 | 41 | 69 | 72 | 129 | 129 | 82 | 82 |
| Total debt | 55 | 11 | 15 | 6 | 20 | 41 | 41 | 69 | 72 | 129 | 129 | 82 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|