| Revenue | DKK -29K | -108% |
| EBITDA | DKK -29K | -108% |
| Net profit | DKK 104K | -75% |
| Total assets | DKK 4,2M | +89% |
| Equity | DKK -586K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -10 | -11 | -35 | 22 | 385 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -257 | -12 | -11 | -20 | -7 | -13 | -10 | -11 | -35 | 22 | 385 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 | -0 |
| EBIT | -6 | -257 | -12 | -11 | -20 | -7 | -13 | -10 | -11 | -42 | 16 | 385 | -29 |
| Net financials | 394 | 462 | 155 | 282 | 175 | -154 | -712 | 42 | 15 | -77 | -622 | 34 | 133 |
| Profit before tax | 335 | 204 | 143 | 271 | 154 | -161 | -724 | 32 | 4 | -119 | -606 | 418 | 104 |
| Tax | 84 | 53 | 35 | 64 | 34 | -29 | -162 | 199 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 252 | 152 | 107 | 207 | 120 | -132 | -562 | -168 | 4 | -119 | -606 | 418 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.048 | 2.680 | 2.312 | 2.256 | 3.439 | 3.427 | 3.055 | 14 | 1.545 | 3.981 | 3.131 | 2.240 | 4.234 |
| Equity | 88 | 191 | 299 | 456 | 475 | 343 | -219 | -387 | -383 | -502 | -1.108 | -689 | -586 |
| Long-term debt | 311 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.648 | 2.489 | 2.014 | 1.675 | 2.964 | 3.084 | 3.274 | 401 | 1.928 | 4.483 | 4.238 | 2.930 | 4.820 |
| Total debt | 1.960 | 2.489 | 2.014 | 1.800 | 2.964 | 3.084 | 3.274 | 401 | 1.928 | 4.483 | 4.238 | 2.930 | 4.820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|