| Revenue | DKK 10,3M | +12% |
| EBITDA | DKK 4,5M | +2% |
| Net profit | DKK 3,5M | +2% |
| Total assets | DKK 6,4M | +3% |
| Equity | DKK 4,5M | +2% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.169 | 8.545 | 8.720 | 9.187 | 10.287 |
| Staff expenses | -4.183 | -4.220 | -4.896 | -4.829 | -5.827 |
| EBITDA | 3.986 | 4.326 | 3.824 | 4.358 | 4.461 |
| Depreciation & amort. | -54 | -62 | -38 | -0 | -0 |
| EBIT | 3.932 | 4.264 | 3.786 | 4.358 | 4.461 |
| Net financials | -16 | -23 | -4 | -3 | 0 |
| Profit before tax | 3.916 | 4.241 | 3.782 | 4.355 | 4.461 |
| Tax | 862 | 933 | 832 | 959 | 990 |
| Net profit | 3.054 | 3.308 | 2.950 | 3.396 | 3.471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.528 | 6.500 | 6.391 | 6.250 | 6.414 |
| Equity | 4.155 | 4.463 | 4.013 | 4.410 | 4.481 |
| Long-term debt | 689 | 772 | 645 | 925 | 973 |
| Short-term debt | 1.684 | 1.264 | 1.674 | 916 | 960 |
| Total debt | 2.373 | 2.036 | 2.319 | 1.841 | 1.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2025 |
| Former (1) | ||
AC Management | Management | 2007 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2007 – 2020 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Steensgaard Gade | Management | 0 companies |
| Jens Niros Larsen | Management | 0 companies |
| Ida Maria Mortensen | Board of Directors | 0 companies |
| Frederik Møller Mortensen | Chairman | 0 companies |
| Vivi Gade | Chairman | 0 companies |
| Hallur Johannessen | Board of Directors | 0 companies |
| Tobias Schmidt Olesen | Chairman | 0 companies |