| Revenue | DKK 22K | -16% |
| EBITDA | DKK 17K | -25% |
| Net profit | DKK 5K | -71% |
| Total assets | DKK 64K | +1% |
| Equity | DKK 50K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -475 | -16 | 4 | -1 | 0 | 56 | 41 | 20 | 5 | 8 | 4 | 26 | 22 |
| Staff expenses | -252 | -347 | -231 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -727 | -363 | -227 | -63 | 0 | 50 | 28 | 5 | -3 | 2 | 2 | 22 | 17 |
| Depreciation & amort. | 24 | -24 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -751 | -387 | -241 | -63 | 0 | 50 | 28 | 5 | -3 | 2 | 2 | 22 | 7 |
| Net financials | 950 | -29 | -0 | 0 | 9 | -63 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | 199 | -416 | -241 | -63 | 9 | -13 | 28 | 5 | -4 | 1 | 2 | 22 | 7 |
| Tax | 41 | 5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 5 | 2 |
| Net profit | 158 | -421 | -240 | -63 | 9 | -13 | 28 | 5 | -4 | 1 | 1 | 17 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.044 | 342 | 137 | 97 | 58 | 27 | 57 | 43 | 40 | 36 | 37 | 64 | 64 |
| Equity | 724 | 303 | 63 | -0 | 9 | -4 | 24 | 29 | 26 | 27 | 29 | 46 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.321 | 38 | 74 | 98 | 49 | 31 | 33 | 13 | 14 | 8 | 9 | 18 | 13 |
| Total debt | 1.321 | 38 | 74 | 98 | 49 | 31 | 33 | 13 | 14 | 8 | 9 | 18 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
DKadministration ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|