| Revenue | DKK 5,8M | -16% |
| EBITDA | DKK 2,6M | +2% |
| Net profit | DKK 2,1M | -2% |
| Total assets | DKK 13,8M | +4% |
| Equity | DKK 9,9M | +26% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.196 | 1.362 | 1.892 | 2.084 | 2.005 | 2.335 | 4.292 | 5.630 | 11.698 | 13.467 | 17.220 | 6.942 | 5.841 |
| Staff expenses | -1.412 | -1.120 | -1.948 | -1.793 | -1.734 | -1.784 | -3.040 | -4.205 | -7.691 | -12.744 | -13.192 | -4.391 | -3.245 |
| EBITDA | -216 | 242 | -57 | 292 | 270 | 551 | 1.252 | 1.425 | 4.007 | 723 | 4.028 | 2.551 | 2.596 |
| Depreciation & amort. | 41 | -21 | -10 | -10 | -6 | -15 | -26 | -30 | -94 | -264 | -160 | -20 | -14 |
| EBIT | -256 | 220 | -67 | 282 | 264 | 536 | 1.226 | 1.394 | 3.913 | 459 | 3.868 | 2.532 | 2.582 |
| Net financials | -1 | -3 | 2 | -2 | -89 | -26 | -19 | -19 | -19 | -257 | 95 | 165 | 61 |
| Profit before tax | -257 | 217 | -65 | 279 | 175 | 510 | 1.207 | 1.375 | 3.894 | 202 | 3.963 | 2.696 | 2.643 |
| Tax | -0 | 62 | -5 | 78 | 61 | 113 | 278 | 318 | 866 | 98 | 866 | 594 | 583 |
| Net profit | -257 | 155 | -60 | 201 | 114 | 398 | 929 | 1.058 | 3.028 | 104 | 3.097 | 2.102 | 2.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 486 | 684 | 944 | 1.305 | 2.576 | 3.831 | 5.136 | 18.670 | 15.418 | 11.060 | 13.330 | 13.845 |
| Equity | -497 | -58 | -118 | 84 | 198 | 595 | 1.525 | 2.582 | 5.610 | 2.604 | 5.701 | 7.804 | 9.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 4.789 | 43 | 0 | 0 |
| Short-term debt | 1.064 | 544 | 802 | 860 | 1.107 | 1.981 | 2.305 | 2.510 | 12.374 | 7.958 | 5.225 | 5.412 | 3.978 |
| Total debt | 1.064 | 544 | 802 | 860 | 1.107 | 1.981 | 2.305 | 2.510 | 13.009 | 12.747 | 5.269 | 5.412 | 3.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 2007 | — | — |
RK Management | Management | 2011 | — | — |
PA Management | Management | 2007 | — | — |
PS Management | Management | 2011 | — | — |
MW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncernen ApS | Company | 100.0% | 100.0% | 2022 |
Marko Krogsgaard Holding ApS | Company | 90.0% | 90.0% | 2021 |
ROBERT KROGSGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
Jahn Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Paul-Johan Schwartz | Audit | 0 companies |
| Robert Krogsgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Paul Stephens | Management | 0 companies |
| Marko Waschkowitz Krogsgaard | Management | 0 companies |