| Revenue | DKK -23K | -4% |
| EBITDA | DKK -202K | +2% |
| Net profit | DKK -172K | -205% |
| Total assets | DKK 7,5M | -4% |
| Equity | DKK 7,5M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 502 | 1.797 | -17 | 1.122 | 916 | -8 | -36 | -65 | -25 | -23 |
| Staff expenses | -113 | -134 | -134 | -63 | -0 | -0 | -0 | -0 | -0 | -90 | -181 | -181 | -181 | -179 |
| EBITDA | -122 | -146 | -145 | -85 | 481 | 1.766 | -17 | 1.122 | 916 | -98 | -217 | -246 | -206 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -146 | -145 | -85 | 481 | 1.766 | -17 | 1.122 | 916 | -98 | -217 | -246 | -206 | -202 |
| Net financials | 507 | 564 | 542 | -1.578 | 500 | 1.837 | 667 | 1.197 | 957 | 3.176 | 85 | 224 | 132 | 27 |
| Profit before tax | 385 | 418 | 398 | -1.663 | 479 | 1.807 | 650 | 1.181 | 931 | 3.078 | -131 | -22 | -74 | -175 |
| Tax | -29 | -37 | -37 | -0 | -0 | -21 | 10 | 10 | -0 | -9 | -29 | -25 | -18 | -3 |
| Net profit | 414 | 455 | 434 | -1.663 | 479 | 1.828 | 640 | 1.172 | 931 | 3.086 | -102 | 3 | -56 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.844 | 4.120 | 4.152 | 2.272 | 2.695 | 4.402 | 4.939 | 6.004 | 6.828 | 9.933 | 8.094 | 7.982 | 7.808 | 7.528 |
| Equity | 3.265 | 3.650 | 3.996 | 2.234 | 2.664 | 4.391 | 4.928 | 5.993 | 6.817 | 9.793 | 8.077 | 7.965 | 7.791 | 7.498 |
| Long-term debt | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 469 | 156 | 38 | 31 | 11 | 11 | 11 | 11 | 140 | 17 | 16 | 17 | 30 |
| Total debt | 579 | 469 | 156 | 38 | 31 | 11 | 11 | 11 | 11 | 140 | 17 | 16 | 17 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|