| Revenue | DKK 53K | -53% |
| EBITDA | DKK 53K | -53% |
| Net profit | DKK 471 | -99% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 169 | 337 | 78 | 294 | 276 | 162 | 71 | 406 | 69 | -60 | 112 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -26 | -62 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 169 | 337 | 78 | 294 | 250 | 100 | 56 | 406 | 69 | -60 | 112 | 53 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -25 | -25 | -0 | -0 | -44 |
| EBIT | 137 | 149 | 317 | 58 | 274 | 230 | 80 | 36 | 381 | 44 | -60 | 112 | 9 |
| Net financials | -106 | 92 | -131 | -55 | -126 | -75 | -59 | -71 | -53 | -34 | -90 | -24 | -9 |
| Profit before tax | 31 | 241 | 186 | 3 | 148 | 155 | 20 | -35 | 328 | 10 | -150 | 88 | 0 |
| Tax | 2 | 19 | 47 | 1 | 32 | 37 | 8 | -0 | 60 | 5 | -0 | -0 | -0 |
| Net profit | 29 | 222 | 139 | 1 | 115 | 118 | 13 | -35 | 268 | 5 | -150 | 88 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.574 | 6.346 | 6.526 | 6.189 | 6.287 | 6.216 | 6.077 | 5.806 | 3.430 | 3.125 | 2.309 | 2.347 | 2.232 |
| Equity | 1.293 | 1.515 | 1.654 | 1.655 | 1.771 | 1.889 | 1.901 | 1.866 | 2.134 | 1.989 | 1.639 | 1.727 | 1.727 |
| Long-term debt | 3.413 | 3.937 | 3.859 | 3.803 | 3.725 | 3.478 | 3.300 | 3.152 | 1.056 | 585 | 550 | 516 | 488 |
| Short-term debt | 868 | 893 | 1.012 | 731 | 791 | 849 | 875 | 788 | 240 | 552 | 119 | 105 | 17 |
| Total debt | 4.281 | 4.830 | 4.872 | 4.534 | 4.516 | 4.327 | 4.175 | 3.940 | 1.296 | 1.136 | 670 | 620 | 505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|