| Revenue | DKK 32K | +413% |
| EBITDA | DKK 32K | +413% |
| Net profit | DKK 31K | +666% |
| Total assets | DKK 13K | -30% |
| Equity | DKK -14K | +69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | -94 | 234 | 172 | 108 | -185 | -19 | 47 | 69 | 30 | 30 | -7 | 6 | 32 |
| Staff expenses | -46 | -115 | -125 | -87 | -121 | -121 | -92 | -31 | -55 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -209 | 109 | 84 | -13 | -282 | -111 | 17 | 14 | 30 | 30 | -7 | 6 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -209 | 109 | 84 | -13 | -282 | -111 | 17 | 14 | 30 | 30 | -7 | 6 | 32 |
| Net financials | -2 | -5 | -4 | -1 | -0 | -6 | -13 | -14 | -11 | -11 | -2 | -2 | -2 | -1 |
| Profit before tax | 32 | -214 | 105 | 83 | -13 | -288 | -124 | 2 | 3 | 19 | 29 | -9 | 4 | 31 |
| Tax | 8 | -53 | 27 | 26 | -8 | -63 | 71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -161 | 78 | 57 | -6 | -225 | -195 | 2 | 3 | 19 | 29 | -9 | 4 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 56 | 85 | 165 | 118 | 115 | 13 | 63 | 4 | 4 | 17 | 11 | 19 | 13 |
| Equity | — | -31 | 47 | 103 | 98 | -127 | -323 | -320 | -318 | -68 | -40 | -85 | -45 | -14 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 138 | 64 | 62 | 21 | 242 | 336 | 384 | 321 | 72 | 57 | 96 | 64 | 27 |
| Total debt | 25 | 141 | 64 | 62 | 21 | 242 | 336 | 384 | 321 | 72 | 57 | 96 | 64 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sapia Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Albert Pedersen | Chief Executive Officer | 0 companies |