| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 70K | -58% |
| Net profit | DKK 23K | -78% |
| Total assets | DKK 1,7M | +17% |
| Equity | DKK 1M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.307 | 1.372 | 1.192 | 1.239 | 1.355 |
| Staff expenses | -1.191 | -1.327 | -1.235 | -1.070 | -1.285 |
| EBITDA | 116 | 45 | -44 | 169 | 70 |
| Depreciation & amort. | -111 | -117 | -20 | -20 | -20 |
| EBIT | 5 | -72 | -64 | 149 | 50 |
| Net financials | -16 | -28 | -14 | -15 | -20 |
| Profit before tax | -11 | -100 | -78 | 134 | 30 |
| Tax | -11 | -24 | -16 | 30 | 7 |
| Net profit | 0 | -76 | -62 | 105 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.530 | 1.646 | 1.657 | 1.441 | 1.684 |
| Equity | 1.058 | 982 | 920 | 1.025 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 664 | 736 | 416 | 636 |
| Total debt | 463 | 664 | 736 | 416 | 636 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rudå | Chief Executive Officer | 0 companies |
| Ditte Rudå | Board of Directors | 0 companies |
| Signe Rudå | Board of Directors | 0 companies |
| Elisabet Soffi Dea Rudå | Board of Directors | 0 companies |
| Anette Elisabeth Rudå | Chairman | 0 companies |