| Revenue | DKK 316K | -38% |
| EBITDA | DKK 123K | +1550% |
| Net profit | DKK 93K | +2115% |
| Total assets | DKK 346K | +19% |
| Equity | DKK 229K | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 948 | 767 | 855 | 996 | 1.377 | 1.221 | 794 | 717 | 916 | 458 | 235 | 508 | 316 |
| Staff expenses | -502 | -643 | -734 | -651 | -640 | -647 | -1.136 | -936 | -563 | -628 | -619 | -286 | -501 | -193 |
| EBITDA | 1 | 44 | 33 | 204 | 356 | 535 | 85 | -143 | 111 | 288 | -161 | -52 | 7 | 123 |
| Depreciation & amort. | -39 | -39 | -28 | -0 | -15 | -22 | -23 | -23 | -8 | -8 | -1 | -0 | -0 | -0 |
| EBIT | -38 | 5 | 5 | 204 | 341 | 513 | 63 | -166 | 103 | 280 | -162 | -52 | 7 | 123 |
| Net financials | -5 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -6 | -1 | -1 |
| Profit before tax | -43 | 4 | 5 | 204 | 341 | 513 | 62 | -166 | 103 | 279 | -164 | -58 | 7 | 122 |
| Tax | -10 | 2 | 4 | 50 | 77 | 114 | 14 | -36 | 23 | 61 | -36 | -11 | 2 | 29 |
| Net profit | -33 | 3 | 0 | 154 | 264 | 399 | 48 | -130 | 80 | 217 | -128 | -46 | 4 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 375 | 365 | 714 | 736 | 970 | 547 | 303 | 448 | 737 | 491 | 270 | 292 | 346 |
| Equity | 142 | 144 | 144 | 149 | 412 | 562 | 260 | 130 | 209 | 367 | 178 | 132 | 136 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 230 | 221 | 555 | 311 | 396 | 277 | 173 | 235 | 310 | 313 | 139 | 155 | 117 |
| Total debt | 175 | 230 | 221 | 555 | 311 | 396 | 277 | 173 | 239 | 370 | 313 | 139 | 155 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING UNLIMITED ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ræder Knudsen | Management | 0 companies |