| Revenue | DKK 174K | -26% |
| EBITDA | DKK 174K | +120% |
| Net profit | DKK -104K | +82% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 389K | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 395 | 395 | 393 | 234 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | 395 | 393 | -871 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | 395 | 393 | -871 | 174 |
| Net financials | -96 | -90 | -90 | -85 | -81 |
| Profit before tax | 299 | 305 | 303 | -956 | 92 |
| Tax | 66 | 67 | 67 | -385 | 196 |
| Net profit | 233 | 237 | 236 | -571 | -104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.040 | 5.039 | 5.037 | 3.905 | 3.908 |
| Equity | 891 | 1.008 | 1.124 | 493 | 389 |
| Long-term debt | 2.627 | 2.494 | 2.358 | 2.222 | 2.081 |
| Short-term debt | 594 | 602 | 613 | 658 | 724 |
| Total debt | 3.222 | 3.096 | 2.971 | 2.880 | 2.804 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PE Founder | Founder | 2007 |
JV Management | Management | 2018 |
JT Management | Management | 2018 |
| Former (1) | ||
JJ Audit | Audit | 2009 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Pedersen | Founder | 0 companies |
| Jorge Vestergaard Gama Østerby | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jesper Tangsholm Laursen | Management | 0 companies |