| Revenue | DKK 1,9M | -12% |
| EBITDA | DKK -127K | -51114% |
| Net profit | DKK -130K | -1068% |
| Total assets | DKK 985K | +27% |
| Equity | DKK 169K | -43% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.779 | 2.037 | 2.182 | 2.118 | 1.861 |
| Staff expenses | -1.749 | -1.775 | -2.089 | -2.118 | -1.988 |
| EBITDA | 31 | 262 | 92 | 0 | -127 |
| Depreciation & amort. | -35 | -35 | -35 | -15 | -14 |
| EBIT | -4 | 227 | 58 | -15 | -141 |
| Net financials | 0 | -3 | 2 | 1 | -26 |
| Profit before tax | -4 | 224 | 60 | -14 | -166 |
| Tax | 0 | 50 | 14 | -3 | -37 |
| Net profit | -4 | 174 | 46 | -11 | -130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 981 | 1.549 | 958 | 776 | 985 |
| Equity | 329 | 384 | 310 | 299 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 1.165 | 648 | 477 | 816 |
| Total debt | 651 | 1.165 | 648 | 477 | 816 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PE Founder | Founder | 2007 |
JV Management | Management | 2016 |
JT Management | Management | 2016 |
| Former (1) | ||
JJ Audit | Audit | 2009 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Pedersen | Founder | 0 companies |
| Jorge Vestergaard Gama Østerby | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jesper Tangsholm Laursen | Management | 0 companies |