| Revenue | DKK 195K | +4% |
| EBITDA | DKK 391K | +110% |
| Net profit | DKK 305K | +177% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 795K | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 161 | 112 | -29 | 117 | 158 | 127 | 57 | 145 | 224 | 184 | 186 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 161 | 112 | -29 | 117 | 158 | -873 | 57 | -55 | 224 | 184 | 186 | 391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 161 | 112 | -29 | 117 | 158 | -873 | 57 | -55 | 224 | 184 | 186 | 391 |
| Net financials | -123 | -112 | -129 | -139 | -164 | -83 | -77 | -78 | -61 | 13 | -94 | -45 | 144 |
| Profit before tax | 5 | 49 | -18 | -168 | -47 | 75 | -951 | -21 | -116 | 238 | 90 | 142 | 339 |
| Tax | 2 | 13 | -4 | -32 | -3 | 17 | -210 | 2 | -25 | 52 | 20 | 31 | 34 |
| Net profit | 3 | 37 | -14 | -136 | -44 | 59 | -741 | -23 | -91 | 185 | 70 | 110 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.135 | 3.216 | 3.069 | 3.038 | 3.037 | 3.014 | 2.474 | 2.375 | 2.147 | 2.219 | 2.167 | 2.198 | 2.367 |
| Equity | 377 | 413 | 446 | 310 | 266 | 325 | 238 | 215 | 124 | 309 | 379 | 490 | 795 |
| Long-term debt | 2.149 | 2.129 | 2.108 | 2.033 | 2.021 | 1.931 | 1.839 | 1.746 | 1.652 | 1.531 | 1.432 | 1.331 | 1.161 |
| Short-term debt | 218 | 283 | 171 | 352 | 407 | 414 | 274 | 291 | 292 | 300 | 276 | 298 | 331 |
| Total debt | 2.368 | 2.412 | 2.280 | 2.385 | 2.427 | 2.345 | 2.113 | 2.037 | 1.943 | 1.831 | 1.708 | 1.629 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2021 | — | — |
JC Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMK FINANS ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2019 | |
J. CORNELIUS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Anita Meyer-Karlsen | Management | 0 companies |
| John Cornelius Knudsen | Founder | 0 companies |