| Revenue | DKK 5,1M | +1% |
| EBITDA | DKK 1,1M | -18% |
| Net profit | DKK 426K | -30% |
| Total assets | DKK 3,2M | -32% |
| Equity | DKK 1,5M | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.141 | 5.025 | 4.648 | 5.044 | 5.075 |
| Staff expenses | -4.030 | -3.812 | -3.638 | -3.691 | -3.835 |
| EBITDA | 2.111 | 1.213 | 1.011 | 1.352 | 1.104 |
| Depreciation & amort. | -210 | -274 | -356 | -445 | -453 |
| EBIT | 1.901 | 940 | 655 | 907 | 651 |
| Net financials | -38 | -34 | -36 | -115 | -103 |
| Profit before tax | 1.863 | 906 | 619 | 792 | 549 |
| Tax | 416 | 203 | 141 | 181 | 123 |
| Net profit | 1.447 | 703 | 478 | 611 | 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.692 | 4.244 | 4.465 | 4.789 | 3.233 |
| Equity | 2.681 | 2.784 | 2.762 | 1.611 | 1.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.856 | 1.324 | 1.549 | 3.024 | 1.614 |
| Total debt | 2.856 | 1.324 | 1.549 | 3.024 | 1.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Svenstrup | Management | 0 companies |
| Marianne Nørgaard Svenstrup | Board of Directors | 0 companies |
| Ole Nielsen Bach | Board of Directors | 0 companies |