| Revenue | DKK 153K | -52% |
| EBITDA | DKK -19K | -112% |
| Net profit | DKK -31K | -124% |
| Total assets | DKK 1,3M | +207% |
| Equity | DKK -13K | -174% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.138 | 339 | 22 | -306 | 125 | -39 | 315 | 153 |
| Staff expenses | -710 | -364 | -355 | -2 | -229 | -88 | -153 | -171 |
| EBITDA | 270 | -25 | -333 | -304 | -104 | -126 | 162 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -12 | -15 | -15 |
| EBIT | 270 | -25 | -333 | -304 | -105 | -139 | 147 | -34 |
| Net financials | 22 | 32 | 25 | 1 | -4 | -4 | 18 | -6 |
| Profit before tax | 292 | 8 | -308 | -303 | -109 | -143 | 165 | -39 |
| Tax | -6 | -0 | -79 | 111 | -23 | -32 | 37 | -8 |
| Net profit | 298 | 8 | -230 | -414 | -86 | -110 | 128 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 926 | 594 | 329 | 278 | 156 | 407 | 1.251 |
| Equity | 721 | 729 | 499 | 86 | 0 | -110 | 18 | -13 |
| Long-term debt | 8 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 780 | 187 | 95 | 243 | 278 | 267 | 389 | 1.264 |
| Total debt | 788 | 197 | 95 | 243 | 278 | 267 | 389 | 1.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2008 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
De tre musketerer Holding ApS | Company | 100.0% | 100.0% | 2018 |
E & G Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Management | 0 companies |
| Miklas Lund Poulsen | Chief Executive Officer | 0 companies |
| Per Svane | Chief Executive Officer | 0 companies |