| Revenue | DKK 90K | -1045% |
| EBITDA | DKK 90K | +1045% |
| Net profit | DKK 192K | +62% |
| Total assets | DKK 8,7M | -8% |
| Equity | DKK 7,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -8 | -21 | -19 | -6 | -8 | -13 | 40 | 15 | 19 | 30 | -9 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -8 | -21 | -19 | -6 | -8 | -13 | 22 | 15 | 19 | 30 | -9 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -40 | -40 | -40 | -0 | -0 |
| EBIT | -18 | -8 | -21 | -19 | -6 | -8 | -13 | -18 | -25 | -21 | -10 | -9 | 90 |
| Net financials | 245 | 702 | 340 | 199 | 31 | 9 | 48 | 44 | 44 | 47 | 45 | 158 | 158 |
| Profit before tax | 227 | 694 | 320 | 180 | 25 | 1 | 35 | 26 | 19 | 25 | 35 | 149 | 248 |
| Tax | 8 | 173 | 80 | 42 | 6 | 6 | 8 | 6 | 4 | 9 | 12 | 31 | 56 |
| Net profit | 218 | 520 | 240 | 138 | 19 | -6 | 27 | 20 | 15 | 16 | 23 | 118 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.029 | 10.865 | 9.578 | 10.501 | 9.960 | 9.962 | 10.170 | 9.243 | 9.523 | 9.379 | 9.406 | 9.440 | 8.670 |
| Equity | 7.413 | 7.933 | 8.173 | 8.311 | 8.330 | 8.324 | 8.352 | 8.372 | 8.387 | 8.403 | 8.426 | 8.544 | 7.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.616 | 2.932 | 1.406 | 2.190 | 1.630 | 1.638 | 1.819 | 869 | 1.134 | 973 | 978 | 896 | 934 |
| Total debt | 2.616 | 2.932 | 1.406 | 2.190 | 1.630 | 1.638 | 1.819 | 869 | 1.134 | 973 | 978 | 896 | 934 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|