| Revenue | — | — |
| EBITDA | DKK -7K | -369% |
| Net profit | DKK -7K | -249% |
| Total assets | DKK 11K | -30% |
| Equity | DKK 7K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 130 | -46 | -105 | -61 | -176 | 93 | 159 | 14 | 103 | -2 | -54 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 130 | -46 | -105 | -61 | -176 | 93 | 159 | 14 | 103 | -2 | -54 | -1 | -7 |
| Net financials | 70 | 140 | -48 | -101 | -62 | -175 | 89 | 147 | 4 | 98 | -4 | -51 | 3 | -0 |
| Profit before tax | 59 | 128 | -58 | -118 | -73 | -189 | 80 | 144 | 2 | 96 | -6 | -54 | -2 | -7 |
| Tax | -0 | -3 | -5 | -0 | -8 | -10 | -5 | -4 | -3 | -2 | -1 | -0 | -0 | -0 |
| Net profit | 59 | 130 | -53 | -118 | -66 | -179 | 84 | 148 | 5 | 98 | -5 | -54 | -2 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 549 | 563 | 288 | 241 | 80 | 201 | 377 | 155 | 283 | 97 | 52 | 15 | 11 |
| Equity | 25 | 156 | 103 | -15 | -81 | -260 | -176 | -28 | -23 | 75 | 69 | 15 | 13 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 393 | 459 | 303 | 322 | 341 | 377 | 405 | 179 | 209 | 28 | 37 | 2 | 4 |
| Total debt | 16 | 393 | 459 | 303 | 322 | 341 | 377 | 405 | 179 | 209 | 28 | 37 | 2 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|