| Revenue | DKK 424K | -41% |
| EBITDA | DKK -32K | -118% |
| Net profit | DKK -34K | -130% |
| Total assets | DKK 479K | -27% |
| Equity | DKK 344K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 688 | 314 | 378 | 462 | 379 | 790 | 720 | 424 |
| Staff expenses | -658 | -698 | -551 | -263 | -263 | -394 | -297 | -546 | -456 |
| EBITDA | 81 | -17 | -248 | 115 | 57 | -15 | 494 | 174 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -21 | -23 | -24 | -25 | -8 |
| EBIT | 81 | -17 | -248 | 103 | 36 | -38 | 469 | 149 | -39 |
| Net financials | -11 | -10 | -20 | -14 | -31 | -12 | -72 | -4 | -3 |
| Profit before tax | 70 | -27 | -268 | 89 | 5 | -51 | 398 | 145 | -42 |
| Tax | 19 | -6 | -57 | 20 | 8 | -11 | 103 | 33 | -9 |
| Net profit | 51 | -21 | -211 | 68 | -3 | -40 | 295 | 112 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 984 | 474 | 446 | 359 | 423 | 583 | 660 | 479 |
| Equity | — | 226 | 15 | 83 | 81 | 41 | 336 | 378 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 758 | 460 | 363 | 278 | 382 | 235 | 275 | 135 |
| Total debt | 470 | 758 | 460 | 363 | 278 | 382 | 235 | 275 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Unofficial title | Unofficial title | 2022 | — | — |
DM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Lecanda | Unofficial title | 0 companies |
| Daniel Møller Nielsen | Management | 0 companies |