| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK 541K | -22% |
| Net profit | DKK 32K | -83% |
| Total assets | DKK 46,3M | +0% |
| Equity | DKK 14,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 1.061 | 1.170 | 1.131 | 989 | 1.211 | 1.161 | 1.138 | 1.280 | 1.196 | 1.067 | 984 | 981 | 1.078 |
| Staff expenses | -24 | -0 | -0 | -34 | -35 | -39 | -43 | -40 | -44 | -36 | -47 | -23 | -189 | -436 |
| EBITDA | 536 | 2.529 | 5.267 | 3.907 | 8.478 | 4.367 | 1.118 | 1.099 | 1.520 | 1.499 | 1.020 | -739 | 692 | 541 |
| Depreciation & amort. | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 488 | 2.529 | 5.267 | 3.907 | 8.478 | 4.367 | 1.118 | 1.099 | 1.520 | 1.499 | 1.020 | -739 | 692 | 541 |
| Net financials | -711 | -687 | -643 | -585 | -581 | -703 | -643 | -763 | -539 | -317 | -246 | -296 | -453 | -497 |
| Profit before tax | -224 | 1.843 | 4.624 | 3.323 | 7.897 | 3.664 | 476 | 336 | 980 | 1.183 | 774 | -1.035 | 239 | 44 |
| Tax | -55 | 374 | 1.030 | 739 | 1.754 | 788 | 105 | 77 | 216 | 250 | 171 | -225 | 53 | 12 |
| Net profit | -169 | 1.468 | 3.594 | 2.584 | 6.143 | 2.876 | 371 | 259 | 764 | 933 | 603 | -810 | 186 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.000 | 27.500 | 32.530 | 35.400 | 45.506 | 54.855 | 50.799 | 52.712 | 53.320 | 55.192 | 55.396 | 53.909 | 46.437 | 46.252 |
| Equity | 1.998 | 3.466 | 7.060 | 9.645 | 16.721 | 19.597 | 19.968 | 20.227 | 20.991 | 21.924 | 22.528 | 21.717 | 14.546 | 14.578 |
| Long-term debt | 19.922 | 19.666 | 20.141 | 21.723 | 22.337 | 23.095 | 22.875 | 26.323 | 25.971 | 26.924 | 26.681 | 26.307 | 25.958 | 25.685 |
| Short-term debt | 3.731 | 3.734 | 3.792 | 1.874 | 2.357 | 7.388 | 3.184 | 1.431 | 1.554 | 1.524 | 1.365 | 1.436 | 1.507 | 1.586 |
| Total debt | 23.653 | 23.400 | 23.932 | 23.598 | 24.694 | 30.483 | 26.058 | 27.753 | 27.525 | 28.448 | 28.045 | 27.743 | 27.466 | 27.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRGAARD GROUP LTD. ApS | Company | 100.0% | 100.0% | 2023 |
JN HOLDING, SVENSTRUP ApS | Company | 33.3% | 33.3% | 2021 |
JN EJENDOM ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Avlskarl Nørgaard | Chief Executive Officer | 0 companies |
| Birthe Avlskarl | Board of Directors | 0 companies |
| Ann Hornum | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Jan Nørgaard Avlskarl | Chairman | 0 companies |