| Revenue | DKK 18,1M | +14% |
| EBITDA | DKK 2,9M | +45% |
| Net profit | DKK 517K | +302% |
| Total assets | DKK 19,8M | +17% |
| Equity | DKK 7,6M | +7% |
| Employees | 126 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.427 | 1.680 | 1.888 | 3.467 | 4.611 | 8.173 | 9.897 | 10.399 | 9.827 | 11.984 | 13.286 | 15.940 | 18.147 |
| Staff expenses | -1.143 | -1.255 | -1.515 | -2.589 | -3.831 | -7.174 | -8.971 | -8.779 | -6.878 | -8.695 | -10.354 | -13.603 | -15.137 |
| EBITDA | 283 | 425 | 373 | 693 | 780 | 999 | 867 | 1.619 | 2.949 | 3.289 | 2.932 | 2.021 | 2.934 |
| Depreciation & amort. | -200 | -128 | -143 | -359 | -456 | -513 | -545 | -601 | -647 | -1.145 | -1.244 | -1.579 | -1.798 |
| EBIT | 83 | 297 | 230 | 334 | 324 | 486 | 322 | 1.019 | 2.302 | 2.144 | 1.687 | 443 | 1.136 |
| Net financials | -2 | -2 | -5 | -16 | -32 | -64 | -77 | -60 | -30 | -177 | -153 | -276 | -443 |
| Profit before tax | 81 | 295 | 226 | 318 | 293 | 422 | 245 | 959 | 2.272 | 1.967 | 1.534 | 167 | 693 |
| Tax | 17 | 74 | 55 | 71 | 66 | 96 | 57 | 216 | 504 | 431 | 349 | 39 | 176 |
| Net profit | 64 | 221 | 171 | 247 | 226 | 327 | 188 | 743 | 1.767 | 1.536 | 1.186 | 129 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1.035 | 1.585 | 2.222 | 3.386 | 5.141 | 6.170 | 6.312 | 10.918 | 13.262 | 13.137 | 16.880 | 19.763 |
| Equity | 48 | 269 | 440 | 968 | 1.194 | 1.571 | 1.759 | 2.502 | 4.269 | 5.805 | 6.991 | 7.119 | 7.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.360 | 975 | 2.024 | 2.345 |
| Short-term debt | 917 | 765 | 1.145 | 1.242 | 2.133 | 3.416 | 4.197 | 3.422 | 6.025 | 5.333 | 4.327 | 6.806 | 8.640 |
| Total debt | 917 | 765 | 1.145 | 1.242 | 2.133 | 3.416 | 4.197 | 3.422 | 6.025 | 6.693 | 5.302 | 8.830 | 10.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2007 | — | — |
AA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. ALTINOK HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Altinok og Altinok Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hamza Altinok | Management | 0 companies |
| Ahmet Altinok | Management | 0 companies |