| Revenue | DKK 514K | +62% |
| EBITDA | DKK 514K | +62% |
| Net profit | DKK 567K | -53% |
| Total assets | DKK 18,1M | +2% |
| Equity | DKK 16M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 6 | -38 | 145 | 424 | — | 237 | 314 | 381 | 396 | 290 | 318 | 514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 6 | -38 | 145 | 424 | 0 | 237 | 314 | 381 | 396 | 290 | 318 | 514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -103 | -0 | -103 | -106 | -108 | -109 | -109 | -109 | -109 |
| EBIT | -1 | 6 | -38 | 145 | 321 | 0 | 135 | 208 | 273 | 286 | 181 | 209 | 405 |
| Net financials | 2.254 | 1.928 | 923 | 1.383 | 631 | 0 | 283 | 1.358 | 627 | 568 | 639 | 1.050 | 286 |
| Profit before tax | 2.253 | 1.934 | 885 | 1.528 | 952 | 0 | 418 | 1.566 | 900 | 855 | 820 | 1.259 | 691 |
| Tax | 59 | 105 | 38 | 76 | 51 | -0 | 11 | 28 | 174 | 81 | 58 | 62 | 124 |
| Net profit | 2.193 | 1.829 | 847 | 1.451 | 902 | 0 | 407 | 1.538 | 726 | 774 | 762 | 1.197 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.932 | 9.074 | 10.943 | 15.860 | 16.436 | 0 | 15.075 | 17.870 | 16.337 | 16.876 | 17.025 | 17.825 | 18.140 |
| Equity | 6.868 | 8.675 | 9.426 | 10.777 | 11.578 | 0 | 10.990 | 12.528 | 13.144 | 13.804 | 14.452 | 15.531 | 15.976 |
| Long-term debt | 0 | 0 | 0 | 3.251 | 3.251 | 0 | 2.932 | 2.770 | 2.424 | 2.246 | 2.067 | 1.889 | 1.729 |
| Short-term debt | 63 | 399 | 1.517 | 1.831 | 1.606 | 0 | 1.153 | 2.571 | 769 | 826 | 506 | 404 | 431 |
| Total debt | 63 | 399 | 1.517 | 5.083 | 4.858 | 0 | 4.085 | 5.341 | 3.193 | 3.072 | 2.573 | 2.294 | 2.160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|