| Revenue | DKK 116K | -3% |
| EBITDA | DKK 60K | -21% |
| Net profit | DKK 39K | -21% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 851K | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 96 | 101 | 124 | 120 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 32 | 73 | 76 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 32 | 73 | 76 | 60 |
| Net financials | -5 | -13 | -14 | -12 | -10 |
| Profit before tax | 22 | 19 | 60 | 64 | 50 |
| Tax | 5 | 5 | 13 | 14 | 11 |
| Net profit | 17 | 14 | 46 | 49 | 39 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.501 | 1.499 | 1.506 | 1.489 | 1.491 |
| Equity | 702 | 716 | 763 | 812 | 851 |
| Long-term debt | 624 | 583 | 542 | 499 | 456 |
| Short-term debt | 175 | 200 | 201 | 178 | 184 |
| Total debt | 799 | 782 | 743 | 677 | 640 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TU Unofficial title | Unofficial title | 2022 – 2022 |
CB Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ulrik Jakobsen | Unofficial title | 0 companies |
| Charlotte Brix Vindum | Management | 0 companies |
| Torben Erling Gyldenberg Pedersen | Board of Directors | 0 companies |
| Kim Valdemar Christensen | Chairman | 0 companies |
| Louise Buus | Board of Directors | 0 companies |
| Henrik Michael Kjærgaard Riemenschneider | Board of Directors | 0 companies |
| Peter Quistgaard Westhoff | Chairman | 0 companies |
| Robin Bødskov Lundqvist | Board of Directors | 0 companies |
| Karsten Horup | Board of Directors | 0 companies |
| Rene Borup Jørgensen | Board of Directors | 0 companies |