| Revenue | DKK 197K | +9% |
| EBITDA | DKK 197K | +9% |
| Net profit | DKK 281K | +112% |
| Total assets | DKK 8,4M | +2% |
| Equity | DKK 8,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | 25 | 73 | 106 | 283 | 339 | 240 | 208 | 182 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -5 | 25 | 73 | 106 | 283 | 339 | 240 | 208 | 182 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 3 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | 0 | 0 | 0 | 0 | -8 | -7 | 41 | 74 | 251 | 307 | 208 | 175 | 149 | 165 |
| Net financials | 469 | 434 | 19 | 2.637 | 879 | 212 | -19 | 366 | 130 | 187 | -287 | 582 | 23 | 195 |
| Profit before tax | 469 | 434 | 19 | 2.637 | 872 | 205 | 22 | 439 | 382 | 494 | -79 | 758 | 172 | 360 |
| Tax | -0 | 19 | 0 | 49 | 8 | 46 | 6 | 99 | 84 | 110 | -18 | 153 | 40 | 79 |
| Net profit | 469 | 415 | 19 | 2.588 | 863 | 159 | 16 | 340 | 297 | 384 | -60 | 605 | 133 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 3.486 | 3.450 | 6.038 | 6.745 | 6.951 | 6.795 | 7.121 | 7.478 | 7.714 | 7.516 | 8.133 | 8.234 | 8.397 |
| Equity | 3.072 | 3.486 | 3.450 | 5.938 | 6.700 | 6.755 | 6.665 | 6.898 | 7.089 | 7.473 | 7.313 | 7.818 | 7.951 | 8.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 56 | 56 | 114 | 139 | 139 | 139 | 143 | 143 | 143 |
| Short-term debt | 0 | 0 | 0 | 100 | 38 | 132 | 65 | 100 | 239 | 91 | 53 | 160 | 130 | 131 |
| Total debt | 0 | 0 | 0 | 100 | 38 | 187 | 120 | 214 | 378 | 230 | 192 | 303 | 274 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|