| Revenue | DKK -5K | +9% |
| EBITDA | DKK -5K | -9% |
| Net profit | DKK 48K | +26% |
| Total assets | DKK 532K | +11% |
| Equity | DKK 526K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -2 | -1 | -3 | -4 | -4 | -4 | -4 | -4 | 23 | -4 | -5 | -5 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -2 | -1 | -3 | -4 | -4 | -4 | -4 | -4 | 23 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -2 | -1 | -3 | -4 | -4 | -4 | -4 | -4 | 23 | -4 | -5 | -5 |
| Net financials | 2 | 1 | 1 | -4 | 31 | 26 | -12 | 59 | 27 | 50 | -74 | 52 | 66 |
| Profit before tax | -16 | -1 | -1 | -6 | 28 | 22 | -17 | 56 | 23 | 72 | -78 | 47 | 61 |
| Tax | -2 | 1 | 2 | 2 | 6 | 5 | -4 | 12 | 5 | 16 | -16 | 10 | 13 |
| Net profit | -14 | -2 | -3 | -8 | 22 | 17 | -13 | 43 | 18 | 56 | -61 | 38 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 520 | 418 | 410 | 431 | 449 | 436 | 479 | 499 | 509 | 443 | 480 | 532 |
| Equity | 617 | 518 | 417 | 409 | 430 | 447 | 434 | 478 | 496 | 502 | 441 | 478 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 7 | 3 | 1 | 6 |
| Total debt | 9 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 7 | 3 | 1 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|