| Revenue | DKK 67K | -90% |
| EBITDA | DKK -1,1M | -283% |
| Net profit | DKK -1,2M | -433% |
| Total assets | DKK 1,7M | -56% |
| Equity | DKK -81K | -107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.794 | 1.962 | 2.171 | 938 | 700 | 419 | 384 | 481 | 645 | 67 |
| Staff expenses | -1.246 | -1.401 | -1.569 | -964 | -291 | -311 | -201 | -328 | -41 | -1.161 |
| EBITDA | 512 | 519 | 602 | -26 | 409 | 100 | 161 | 126 | 598 | -1.095 |
| Depreciation & amort. | -64 | -84 | -34 | -0 | -46 | -62 | -62 | -62 | -62 | -62 |
| EBIT | 448 | 435 | 568 | -26 | 363 | 39 | 100 | 65 | 537 | -1.156 |
| Net financials | 27 | 20 | 0 | 0 | -49 | -51 | -65 | -66 | -66 | -66 |
| Profit before tax | 475 | 455 | 568 | -26 | 314 | -12 | 34 | -1 | 471 | -1.223 |
| Tax | 111 | 148 | 149 | -0 | 54 | -14 | 5 | -0 | 104 | -0 |
| Net profit | 364 | 307 | 418 | -26 | 260 | 1 | 29 | -1 | 367 | -1.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 1.006 | 1.563 | 920 | 2.332 | 2.284 | 2.683 | 2.380 | 3.891 | 1.700 |
| Equity | 685 | 492 | 910 | 485 | 745 | 746 | 775 | 774 | 1.141 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.080 | 1.080 | 1.080 | 1.080 | 1.080 | 1.080 |
| Short-term debt | 480 | 514 | 653 | 436 | 507 | 457 | 828 | 526 | 1.670 | 702 |
| Total debt | 480 | 514 | 653 | 436 | 1.587 | 1.537 | 1.908 | 1.606 | 2.750 | 1.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2008 | — | — |
JB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUDBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rudbæk Larsen | Management | 0 companies |
| Jan Bruun Jørgensen | Management | 0 companies |