| Revenue | DKK -22K | +4% |
| EBITDA | DKK -206K | -8% |
| Net profit | DKK -134K | -499% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 1,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -9 | -10 | -13 | -16 | -25 | -21 | -16 | -31 | -32 | -21 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -155 | -155 | -170 | -184 |
| EBITDA | -7 | -12 | -9 | -10 | -13 | -16 | -25 | -21 | -16 | -108 | -187 | -176 | -191 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -9 | -10 | -13 | -16 | -25 | -21 | -16 | -108 | -187 | -176 | -191 | -206 |
| Net financials | 155 | 286 | 271 | 261 | 337 | 306 | 428 | 176 | 793 | 298 | -188 | 71 | 234 | 34 |
| Profit before tax | 148 | 273 | 261 | 251 | 324 | 291 | 403 | 155 | 776 | 189 | -376 | -105 | 43 | -172 |
| Tax | 1 | -2 | -2 | -0 | -2 | 6 | -0 | 4 | 1 | 15 | -83 | -23 | 9 | -38 |
| Net profit | 147 | 276 | 263 | 251 | 326 | 285 | 403 | 152 | 775 | 174 | -293 | -82 | 34 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 929 | 643 | 846 | 1.125 | 1.359 | 1.712 | 1.809 | 2.529 | 2.689 | 2.316 | 2.177 | 2.155 | 1.961 |
| Equity | 692 | 920 | 634 | 836 | 1.112 | 1.347 | 1.698 | 1.797 | 2.518 | 2.637 | 2.288 | 2.149 | 2.123 | 1.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 9 | 9 | 10 | 13 | 13 | 13 | 12 | 11 | 29 | 28 | 28 | 32 | 32 |
| Total debt | 7 | 9 | 9 | 10 | 13 | 13 | 13 | 12 | 11 | 52 | 28 | 28 | 32 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|