| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -18% |
| Net profit | DKK 2,1M | -11% |
| Total assets | DKK 20,1M | +7% |
| Equity | DKK 11M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -6 | -6 | -7 | -8 | -9 | -9 | -9 | 28.118 | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.579 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -6 | -6 | -7 | -8 | -9 | -9 | -9 | 6.539 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -666 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -6 | -6 | -7 | -8 | -9 | -9 | -9 | 5.874 | -11 | -13 |
| Net financials | 136 | 111 | 183 | 137 | 432 | 417 | 554 | 166 | 406 | 376 | 1.804 | -1.047 | 2.285 | 2.042 |
| Profit before tax | 132 | 107 | 179 | 132 | 427 | 411 | 547 | 158 | 396 | 367 | 1.795 | 4.827 | 2.274 | 2.029 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | 1.158 | -48 | -40 |
| Net profit | 132 | 107 | 179 | 132 | 427 | 411 | 547 | 158 | 396 | 367 | 1.857 | 3.668 | 2.322 | 2.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.230 | 1.138 | 1.563 | 1.493 | 1.592 | 1.964 | 2.471 | 2.337 | 3.137 | 3.315 | 15.346 | 67.136 | 18.882 | 20.135 |
| Equity | 400 | 459 | 590 | 674 | 1.050 | 1.411 | 1.908 | 1.916 | 2.262 | 2.574 | 4.376 | 13.271 | 8.945 | 10.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.282 | 0 | 0 |
| Short-term debt | 830 | 679 | 973 | 820 | 542 | 552 | 563 | 422 | 875 | 741 | 10.970 | 48.966 | 9.937 | 9.182 |
| Total debt | 830 | 679 | 973 | 820 | 542 | 552 | 563 | 422 | 875 | 741 | 10.970 | 53.248 | 9.937 | 9.182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|