| Revenue | DKK 4,8M | -2% |
| EBITDA | DKK 264K | -24% |
| Net profit | DKK 82K | +11% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,2M | -1% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.681 | 2.452 | 1.916 | 2.289 | 2.514 | 2.657 | 2.808 | 2.703 | 2.859 | 3.602 | 4.245 | 3.942 | 4.892 | 4.803 |
| Staff expenses | -1.369 | -2.040 | -1.947 | -2.168 | -2.105 | -2.329 | -2.537 | -2.304 | -2.509 | -3.216 | -3.750 | -3.573 | -4.546 | -4.539 |
| EBITDA | 312 | 412 | -31 | 121 | 409 | 328 | 271 | 399 | 350 | 386 | 495 | 368 | 346 | 264 |
| Depreciation & amort. | -87 | -100 | -150 | -110 | -30 | -102 | -131 | -131 | -167 | -173 | -146 | -232 | -222 | -138 |
| EBIT | 225 | 312 | -181 | 11 | 379 | 227 | 139 | 268 | 183 | 213 | 350 | 136 | 124 | 127 |
| Net financials | -21 | -8 | -21 | -21 | -7 | -13 | -12 | -9 | -15 | -22 | -35 | -32 | -28 | -21 |
| Profit before tax | 204 | 304 | -202 | -10 | 372 | 214 | 127 | 258 | 168 | 192 | 314 | 104 | 96 | 106 |
| Tax | 51 | 75 | -49 | -0 | 83 | 49 | 30 | 59 | 38 | 43 | 69 | 25 | 22 | 24 |
| Net profit | 153 | 229 | -153 | -10 | 289 | 165 | 98 | 200 | 130 | 149 | 245 | 79 | 74 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.651 | 2.038 | 1.451 | 1.473 | 1.915 | 2.629 | 2.218 | 2.333 | 2.795 | 2.664 | 3.020 | 2.641 | 2.674 | 2.676 |
| Equity | 763 | 932 | 680 | 650 | 919 | 984 | 981 | 1.081 | 1.111 | 1.160 | 1.306 | 1.285 | 1.259 | 1.241 |
| Long-term debt | 118 | 185 | 133 | -7 | -24 | 270 | 197 | 122 | 387 | 188 | 285 | 213 | 138 | 34 |
| Short-term debt | 744 | 865 | 632 | 816 | 972 | 1.339 | 1.013 | 1.114 | 1.269 | 1.300 | 1.397 | 1.126 | 1.277 | 1.401 |
| Total debt | 862 | 1.050 | 764 | 816 | 972 | 1.609 | 1.210 | 1.236 | 1.656 | 1.488 | 1.682 | 1.340 | 1.415 | 1.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOMA INVEST ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Clausen | Management | 0 companies |
| Orna Clausen | Board of Directors | 0 companies |
| Michael Johnny Christensen | Board of Directors | 0 companies |