| Revenue | DKK 384K | +159% |
| EBITDA | DKK 2,2M | +308% |
| Net profit | DKK 2,3M | +310% |
| Total assets | DKK 13,7M | -98% |
| Equity | DKK 13,6M | -98% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 155 | 145 | 250 | 148 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 753 | 1.753 | -1.075 | 2.238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 753 | 1.753 | -1.075 | 2.238 |
| Net financials | 417 | 53.435 | 2.924 | 5 | 13 |
| Profit before tax | 23 | 54.243 | 4.678 | -1.070 | 2.251 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | 54.243 | 4.678 | -1.070 | 2.251 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 659.130 | 613.447 | 614.043 | 613.015 | 13.697 |
| Equity | 658.936 | 613.179 | 613.856 | 612.786 | 13.580 |
| Long-term debt | 0 | 71 | 71 | 71 | 0 |
| Short-term debt | 55 | 47 | 47 | 48 | 38 |
| Total debt | 55 | 118 | 118 | 119 | 38 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PA Management | Management | 2008 – 2010 |
BA Management | Management | 2010 – 2011 |
NE Management | Management | 2016 – 2023 |
HF Management | Management | 2010 – 2010 |
JB Management | Management | 2011 – 2016 |
JL Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2009 – 2020 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Management | 0 companies |
| Brian Ahmt Larsen | Management | 0 companies |
| Niels Elmo Jensen | Management | 0 companies |
| Helle Friis Nielsen | Management | 0 companies |
| Jesper Bjerre Overgaard | Management | 0 companies |
| Jane Lauritsen Skov | Chief Executive Officer | 0 companies |
| Søren Bo Rosted Hansen | Board of Directors | 0 companies |
| Gyrithe Juel Grindsted | Board of Directors | 0 companies |
| Chresten Dengsøe | Chairman | 0 companies |
| Ralf Magnussen | Board of Directors | 0 companies |
| Ulrik Høgh Langholz | Board of Directors | 0 companies |
| Niels Lihn Jørgensen | Chairman | 0 companies |