| Revenue | DKK -50K | -108% |
| EBITDA | DKK -660K | -94% |
| Net profit | DKK -662K | -93% |
| Total assets | DKK 296K | -78% |
| Equity | DKK 206K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.016 | 967 | 910 | 850 | 779 | 942 | 360 | 821 | 835 | 892 | 593 | -50 |
| Staff expenses | -700 | -762 | -813 | -784 | -763 | -781 | -759 | -814 | -711 | -789 | -933 | -609 |
| EBITDA | 316 | 205 | 97 | 66 | 15 | 161 | -399 | 7 | 124 | 102 | -340 | -660 |
| Depreciation & amort. | -6 | -4 | -7 | -7 | -7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 201 | 91 | 59 | 9 | 154 | -402 | 7 | 124 | 102 | -340 | -660 |
| Net financials | -1 | 7 | -2 | -3 | -1 | -2 | -2 | -2 | -10 | -5 | -2 | -2 |
| Profit before tax | 309 | 209 | 88 | 56 | 8 | 152 | -404 | 5 | 114 | 97 | -343 | -662 |
| Tax | 81 | 50 | 24 | 15 | 3 | 35 | -1 | 2 | 26 | -62 | -0 | -0 |
| Net profit | 228 | 158 | 64 | 42 | 5 | 117 | -403 | 3 | 87 | 159 | -343 | -662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.510 | 1.591 | 1.746 | 1.597 | 1.579 | 1.750 | 1.255 | 1.321 | 1.786 | 2.203 | 1.358 | 296 |
| Equity | 1.063 | 1.221 | 1.286 | 1.228 | 1.233 | 1.349 | 946 | 963 | 1.044 | 1.203 | 1.167 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 369 | 459 | 369 | 346 | 400 | 309 | 299 | 672 | 930 | 120 | 21 |
| Total debt | 447 | 369 | 459 | 369 | 346 | 400 | 309 | 299 | 672 | 930 | 120 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|