| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK -12K | +77% |
| Total assets | DKK 608K | -2% |
| Equity | DKK 588K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | -25 | -22 | -21 | -15 | -18 | -14 | -27 | -17 | -16 | -19 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -25 | -22 | -21 | -15 | -18 | 1.223 | -27 | -17 | -16 | -19 | -19 | -20 |
| Depreciation & amort. | -479 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -607 | -25 | -22 | -21 | -15 | -18 | 1.223 | -27 | -17 | -16 | -19 | -19 | -20 |
| Net financials | 92 | 13 | -20 | 16 | 52 | -59 | -2.980 | 16 | -27 | 75 | 66 | -35 | 8 |
| Profit before tax | -441 | -13 | -42 | -4 | 37 | -77 | -1.757 | -11 | -44 | 59 | 47 | -54 | -12 |
| Tax | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -478 | -13 | -42 | -4 | 37 | -77 | -1.757 | -11 | -44 | 59 | 47 | -54 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.588 | 2.528 | 2.477 | 2.473 | 2.507 | 2.431 | 675 | 608 | 565 | 623 | 672 | 619 | 608 |
| Equity | 2.513 | 2.500 | 2.458 | 2.454 | 2.490 | 2.414 | 657 | 591 | 548 | 607 | 654 | 600 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 28 | 19 | 19 | 17 | 18 | 18 | 17 | 17 | 17 | 18 | 19 | 20 |
| Total debt | 75 | 28 | 19 | 19 | 17 | 18 | 18 | 17 | 17 | 17 | 18 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|