| Revenue | DKK 1M | +16% |
| EBITDA | DKK 639K | +29% |
| Net profit | DKK 542K | +41% |
| Total assets | DKK 1,5M | +18% |
| Equity | DKK 1,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.140 | — | 1.169 | 1.148 | 1.114 | 1.130 | 1.319 | 1.139 | 850 | 918 | 931 | 863 | 1.004 |
| Staff expenses | -582 | -686 | -493 | -459 | -464 | -496 | -640 | -657 | -344 | -380 | -377 | -367 | -365 |
| EBITDA | 558 | 454 | 676 | 689 | 650 | 633 | 679 | 482 | 506 | 538 | 554 | 497 | 639 |
| Depreciation & amort. | -58 | -16 | -10 | -10 | -14 | -18 | -12 | -9 | -9 | -9 | -7 | -2 | -1 |
| EBIT | 501 | 438 | 666 | 678 | 636 | 615 | 667 | 473 | 497 | 529 | 547 | 494 | 638 |
| Net financials | -5 | -19 | -27 | -30 | -6 | 1 | -6 | 13 | -10 | -8 | 18 | -1 | 53 |
| Profit before tax | 496 | 419 | 639 | 648 | 630 | 617 | 661 | 486 | 488 | 521 | 565 | 493 | 691 |
| Tax | 122 | 91 | 145 | 153 | 139 | 136 | 145 | 107 | 107 | 115 | 124 | 109 | 149 |
| Net profit | 373 | 328 | 494 | 496 | 492 | 481 | 516 | 379 | 380 | 406 | 441 | 385 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.468 | 2.749 | 3.356 | 1.854 | 2.011 | 1.623 | 2.007 | 1.489 | 1.452 | 1.438 | 1.687 | 1.250 | 1.473 |
| Equity | 932 | 960 | 1.153 | 1.249 | 1.240 | 1.222 | 1.237 | 1.116 | 996 | 952 | 993 | 928 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.536 | 1.789 | 2.201 | 605 | 771 | 402 | 770 | 373 | 456 | 484 | 694 | 322 | 403 |
| Total debt | 1.536 | 1.789 | 2.201 | 605 | 771 | 402 | 770 | 373 | 456 | 484 | 694 | 322 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENTRUM-BILER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Hardy Jensen | Management | 0 companies |
| Per Mogensen | Board of Directors | 0 companies |
| Maja Grønhøj Jensen | Chairman | 0 companies |