| Revenue | DKK 2,1M | -17% |
| EBITDA | DKK 4,3M | +103% |
| Net profit | DKK 2,5M | +5947% |
| Total assets | DKK 53,6M | -9% |
| Equity | DKK 10,4M | -27% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.821 | 2.495 | 2.291 | 2.484 | 2.051 |
| Staff expenses | -439 | -351 | -371 | -383 | -401 |
| EBITDA | 2.383 | 2.144 | 1.920 | 2.100 | 4.257 |
| Depreciation & amort. | -1.207 | -1.230 | -1.223 | -1.208 | -76 |
| EBIT | 1.176 | 914 | 697 | 893 | 4.182 |
| Net financials | -633 | -681 | -895 | -936 | -978 |
| Profit before tax | 543 | 232 | -198 | -43 | 3.204 |
| Tax | 108 | 44 | 9 | -0 | 688 |
| Net profit | 436 | 189 | -207 | -43 | 2.516 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.509 | 59.456 | 59.626 | 58.860 | 53.588 |
| Equity | 14.329 | 14.518 | 14.311 | 14.268 | 10.352 |
| Long-term debt | 36.785 | 36.432 | 35.945 | 35.356 | 34.762 |
| Short-term debt | 6.277 | 6.451 | 7.282 | 7.260 | 7.623 |
| Total debt | 43.062 | 42.883 | 43.227 | 42.616 | 42.385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Management | Management | 2021 |
| Former (1) | ||
PK Management | Management | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Knudsen | Management | 0 companies |
| Tage Thusgaard | Management | 0 companies |
| Ole Neve Nielsen | Chairman | 0 companies |
| Jørn Hesselholt | Board of Directors | 0 companies |
| Birgit Knudsen | Board of Directors | 0 companies |
| Kai Kragkær Larsen | Board of Directors | 0 companies |