| Revenue | DKK 19,7M | +31% |
| EBITDA | DKK 9,8M | +101% |
| Net profit | DKK 6,3M | +109% |
| Total assets | DKK 60,6M | +22% |
| Equity | DKK 22,3M | +33% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.952 | 13.358 | 16.774 | 14.983 | 19.683 |
| Staff expenses | -7.526 | -7.265 | -8.464 | -10.078 | -9.848 |
| EBITDA | 7.426 | 6.065 | 8.310 | 4.905 | 9.835 |
| Depreciation & amort. | -348 | -393 | -479 | -804 | -1.648 |
| EBIT | 7.078 | 5.672 | 7.830 | 4.101 | 8.187 |
| Net financials | 19 | -118 | -108 | -262 | -270 |
| Profit before tax | 7.097 | 5.554 | 7.722 | 3.839 | 7.917 |
| Tax | 1.471 | 1.329 | 1.715 | 846 | 1.661 |
| Net profit | 5.627 | 4.225 | 6.007 | 2.993 | 6.255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.860 | 37.372 | 45.311 | 49.783 | 60.633 |
| Equity | 16.900 | 16.766 | 18.758 | 16.753 | 22.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.741 | 20.419 | 26.371 | 32.476 | 38.044 |
| Total debt | 17.741 | 20.419 | 26.371 | 32.476 | 38.044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DN Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nielsen | Management | 0 companies |
| Carl Ernst Clausen | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Mette Nielsen | Chairman | 0 companies |
| Nicolai Schrøder Nielsen | Board of Directors | 0 companies |