| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK 3,1M | +31% |
| Net profit | DKK 2,1M | +47% |
| Total assets | DKK 30,9M | +2% |
| Equity | DKK 17,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 449 | 747 | 963 | 1.277 | 2.077 | 2.167 | 2.183 | 2.205 | 2.108 | 2.213 | 1.420 | 2.334 | 2.383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 889 | 449 | 754 | 992 | 1.277 | 2.077 | 2.167 | 2.183 | 2.205 | 2.108 | 2.213 | 2.590 | 2.334 | 3.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.027 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 889 | 449 | 754 | 992 | 1.277 | 2.077 | 1.139 | 2.183 | 2.205 | 2.108 | 2.213 | 2.590 | 2.334 | 3.059 |
| Net financials | -376 | -319 | -320 | -284 | -551 | -294 | -264 | -243 | -219 | -191 | -308 | -679 | -511 | -387 |
| Profit before tax | 513 | 130 | 434 | 708 | 726 | 1.782 | 875 | 1.939 | 1.987 | 1.917 | 1.905 | 1.911 | 1.823 | 2.672 |
| Tax | 128 | 36 | 21 | 161 | 159 | 434 | 192 | 409 | 437 | 422 | 419 | 420 | 401 | 588 |
| Net profit | 385 | 95 | 413 | 546 | 566 | 1.349 | 682 | 1.530 | 1.550 | 1.495 | 1.486 | 1.491 | 1.422 | 2.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.895 | 16.828 | 17.056 | 18.285 | 31.082 | 30.570 | 29.940 | 30.336 | 30.114 | 30.206 | 30.166 | 30.162 | 30.374 | 30.889 |
| Equity | 2.373 | 2.468 | 2.881 | 3.427 | 3.993 | 5.342 | 6.025 | 7.555 | 9.104 | 10.600 | 12.086 | 13.577 | 14.999 | 17.083 |
| Long-term debt | 7.591 | 7.552 | 7.449 | 7.341 | 14.719 | 13.100 | 11.466 | 18.525 | 16.504 | 15.099 | 13.552 | 11.484 | 9.813 | 7.384 |
| Short-term debt | 6.177 | 6.022 | 5.918 | 6.548 | 11.242 | 10.713 | 11.041 | 2.628 | 2.878 | 2.879 | 2.901 | 3.007 | 3.259 | 3.760 |
| Total debt | 13.768 | 13.574 | 13.368 | 13.889 | 25.961 | 23.812 | 22.507 | 21.154 | 19.382 | 17.978 | 16.453 | 14.491 | 13.073 | 11.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
AR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH & ROUSING INVEST A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Management | 0 companies |
| Allan Rousing | Management | 0 companies |