| Revenue | — | — |
| EBITDA | DKK 278K | +662% |
| Net profit | DKK 43K | +129% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 537K | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -1.350 | -1.875 | -2.106 | -1.407 | -1.373 |
| EBITDA | 478 | 296 | -181 | 37 | 278 |
| Depreciation & amort. | -118 | -105 | -122 | -113 | -142 |
| EBIT | 360 | 191 | -303 | -76 | 136 |
| Net financials | -34 | -22 | -46 | -115 | -81 |
| Profit before tax | 326 | 169 | -349 | -191 | 55 |
| Tax | 74 | 38 | -78 | -42 | 12 |
| Net profit | 252 | 131 | -271 | -149 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.512 | 2.183 | 2.941 | 2.820 | 2.643 |
| Equity | 784 | 915 | 644 | 494 | 537 |
| Long-term debt | 290 | 174 | 67 | 736 | 643 |
| Short-term debt | 1.411 | 1.053 | 2.231 | 1.589 | 1.463 |
| Total debt | 1.701 | 1.227 | 2.298 | 2.325 | 2.106 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HU Management | Management | 2008 – 2025 |
GB Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Urup-Pedersen | Management | 0 companies |
| Gert Bammeskov | Management | 0 companies |