| Revenue | DKK -12K | — |
| EBITDA | DKK -113K | -1191% |
| Net profit | DKK 319K | -14% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | 0 | 0 | 0 | 0 | 173 | -10 | -17 | -22 | -10 | -9 | -8 | -9 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 173 | -10 | -17 | -22 | -10 | -9 | -8 | -9 | -113 |
| Net financials | 61 | -479 | 211 | 188 | 47 | 708 | -44 | 328 | 326 | 576 | -520 | 378 | 477 |
| Profit before tax | 61 | -479 | 211 | 188 | 219 | 697 | -61 | 305 | 316 | 568 | -528 | 369 | 365 |
| Tax | -0 | -13 | -0 | -0 | 19 | 20 | -6 | 54 | 70 | 125 | -0 | -0 | 46 |
| Net profit | 61 | -465 | 211 | 188 | 200 | 677 | -55 | 252 | 246 | 442 | -528 | 369 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.315 | 1.800 | 2.011 | 2.199 | 2.368 | 3.578 | 2.781 | 2.978 | 3.119 | 3.488 | 2.851 | 3.004 | 3.210 |
| Equity | 2.265 | 1.800 | 2.011 | 2.199 | 2.349 | 2.927 | 2.766 | 2.910 | 3.045 | 3.374 | 2.732 | 2.983 | 3.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 0 | 0 | 0 | 19 | 651 | 15 | 68 | 73 | 113 | 119 | 21 | 30 |
| Total debt | 50 | 0 | 0 | 0 | 19 | 651 | 15 | 68 | 73 | 113 | 119 | 21 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |