| Revenue | DKK 54K | -92% |
| EBITDA | DKK 41K | +7% |
| Net profit | DKK 29K | +204% |
| Total assets | DKK 308K | -4% |
| Equity | DKK 45K | +177% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 326 | 0 | 0 | 44 | 269 | 470 | 755 | 1.130 | 1.021 | 946 | 1.217 | 681 | 54 |
| Staff expenses | -411 | -382 | -0 | -0 | -0 | -0 | -0 | -309 | -528 | -266 | -259 | -239 | -193 | -14 |
| EBITDA | 86 | -56 | 0 | 0 | -15 | 29 | -19 | -22 | 116 | 305 | 168 | 333 | 38 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -0 | -21 | -46 | -284 | -0 | -0 | -0 |
| EBIT | 86 | -56 | 0 | 0 | -15 | 8 | -40 | -22 | 95 | 260 | -116 | 333 | 38 | 41 |
| Net financials | -4 | -2 | 0 | -892 | -0 | -5 | -9 | 0 | -2 | -3 | -4 | -1 | -0 | 0 |
| Profit before tax | 82 | -58 | 0 | -892 | -15 | 3 | -49 | -22 | 94 | 257 | -120 | 333 | 38 | 41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47 | 66 | 12 |
| Net profit | 82 | -58 | 0 | -892 | -15 | 3 | -49 | -22 | 94 | 257 | -120 | 285 | -28 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 892 | 892 | 0 | 240 | 250 | 235 | 109 | 160 | 398 | 153 | 297 | 321 | 308 |
| Equity | 562 | 504 | 504 | -388 | -404 | -401 | -450 | -472 | -378 | -121 | -241 | 44 | 16 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 388 | 388 | 388 | 644 | 651 | 685 | 581 | 538 | 519 | 395 | 253 | 305 | 263 |
| Total debt | 302 | 388 | 388 | 388 | 644 | 651 | 685 | 581 | 538 | 519 | 395 | 253 | 305 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2008 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Management | 0 companies |
| Claus Nygaard Christoffersen | Chief Executive Officer | 0 companies |