| Revenue | DKK 356K | +3% |
| EBITDA | DKK 356K | +3% |
| Net profit | DKK 98K | +23% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 529K | +149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 16 | -11 | -8 | -75 | 114 | 33 | 334 | 128 | 49 | 127 | 297 | 344 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -495 | -11 | -8 | -75 | 40 | 33 | 334 | 128 | 49 | 127 | 297 | 344 | 356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -163 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -495 | -11 | -8 | -238 | 40 | 30 | 334 | 128 | 49 | 127 | 297 | 344 | 356 |
| Net financials | -167 | -161 | -0 | -2 | -142 | -92 | -155 | -168 | -170 | -148 | -119 | -221 | -242 | -230 |
| Profit before tax | -82 | -656 | -12 | -10 | -381 | -52 | -126 | 166 | -42 | -99 | 8 | 76 | 102 | 126 |
| Tax | 41 | 71 | -0 | -1 | -54 | -89 | -23 | 36 | -9 | -22 | -17 | 15 | 22 | 28 |
| Net profit | -123 | -727 | -12 | -8 | -327 | 37 | -102 | 129 | -33 | -77 | 24 | 61 | 80 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.914 | 1.811 | 177 | 427 | 2.703 | 4.690 | 4.657 | 4.621 | 7.185 | 2.189 | 4.990 | 4.695 | 5.474 | 5.555 |
| Equity | -114 | -841 | -853 | -861 | -863 | -1.151 | -1.253 | -1.124 | -1.157 | -1.234 | -1.210 | -1.149 | -1.069 | 529 |
| Long-term debt | 2.273 | 1.478 | 0 | 0 | 1.414 | 2.577 | 6.006 | 5.905 | 4.176 | 1.725 | 3.518 | 3.353 | 3.324 | 3.268 |
| Short-term debt | 756 | 1.174 | 1.029 | 1.288 | 2.152 | 4.552 | 1.643 | 1.511 | 4.166 | 1.698 | 2.683 | 2.488 | 3.177 | 1.672 |
| Total debt | 3.028 | 2.652 | 1.029 | 1.288 | 3.566 | 7.129 | 7.649 | 7.416 | 8.342 | 3.423 | 6.200 | 5.841 | 6.501 | 4.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMCA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Maribo | Management | 0 companies |