| Revenue | DKK 448K | +46% |
| EBITDA | DKK 43K | +1917% |
| Net profit | DKK 43K | +1917% |
| Total assets | DKK 186K | +15% |
| Equity | DKK 104K | +71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | 0 | 1.145 | 1.178 | 1.182 | 1.118 | 922 | 1.965 | 1.179 | 370 | 307 | 448 |
| Staff expenses | -0 | -0 | -0 | -1.167 | -1.038 | -1.083 | -1.095 | -1.134 | -1.188 | -793 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | -21 | 140 | 99 | 22 | -212 | 76 | 3 | 41 | -2 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | -21 | 140 | 99 | 22 | -212 | 76 | 3 | 41 | -2 | 43 |
| Net financials | 133 | 74 | -161 | -1 | 0 | 5 | 7 | 1 | 4 | -0 | -1 | 0 | 0 |
| Profit before tax | 129 | 74 | -161 | -22 | 140 | 104 | 30 | -211 | 80 | 2 | 40 | -2 | 43 |
| Tax | 2 | 1 | -0 | -0 | -0 | 13 | 7 | -0 | -0 | -0 | 9 | -0 | -0 |
| Net profit | 127 | 73 | -161 | -22 | 140 | 91 | 23 | -211 | 80 | 2 | 31 | -2 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 318 | 88 | 204 | 337 | 538 | 298 | 231 | 691 | 262 | 175 | 161 | 186 |
| Equity | 176 | 248 | 88 | 10 | 150 | 138 | 161 | -51 | 30 | 32 | 63 | 61 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 70 | 0 | 194 | 187 | 400 | 138 | 282 | 661 | 230 | 112 | 101 | 82 |
| Total debt | 82 | 70 | 0 | 194 | 187 | 400 | 138 | 282 | 661 | 230 | 112 | 101 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2008 | — | — |
SN Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Skou-Holtet | Founder | 0 companies |
| Søren Noring Rye | Founder | 0 companies |